Roseville Villa

1 Nam Wai Road, Sai Kung, New Territories
HKD $ 29.9MHKD $ 68K Incl.SA 1,588 SF | GA 2,068 SF | 4BD | 3.5BA
Expand
Photos
Map
Property number: 201912 Updated : 2026/04/14
Agent Information
Joshua Carey
Licence No.: S-687895
Manager
Christie's International Real Estate Hong Kong (C-102075-A000)
Joshua Carey
Request Information

Layout / Parking Space

Management / Government Fee

Description

Description
  • Enjoy the wonderful views of the local river, mountains and local area from the living room, master bedroom and rooftop.
Internal Condition
  • Three storey stand alone house.
  • The sunny living and dining area features floor-to-ceiling windows that enhance natural light and offer lovely local water and green views.
  • With its generous space, the living and dining room invites innovative decorating schemes and configurations.
  • Spacious master bedroom comes with good layout and is flooded with dual aspect sunlight views.
  • All four bedrooms receive good natural light and have efficient layouts for bed and wardrobes.
  • Modern and stylish fitted open kitchen is equipped with the essential appliances and built-in cabinets.
  • Bathrooms are stylish and well maintained.
  • Maid's room with own washroom.
  • A stunning family home close to the beaches of Sai Kung yet within easy reach of the city.
External Area
  • The large private rooftop is the perfect for space for outdoor entertaining whilst enjoying the 360 degree views of the local river, mountains and local area.
  • One covered car park and one to two uncovered car parks.

Building

Townhouse, Year built 1992 ( Building age 34 )

Communal Facilities
  • Garden
  • Swimming Pool
Transportation
  • Bus
  • Mini-bus

Mortgage Calculator

Monthly Repayment
$104,711
Minimum Household Income
$209,422
Mortgage Plan
Expenses
Stamp Duty [1]
1,269,900
Agent Commission [2]
298,800
Sub Total
1,568,700
Deposit
Initial Deposit (5%) [3]
1,494,000
S & P Agreement (5%) [3]
1,494,000
Further Down Payment
5,976,000
Sub Total
8,964,000
Total Cash Outlay
10,532,700

Financing
20,916,000
Total Interest Payable
10,497,300
Total Repayment
31,413,300
Monthly Repayment
104,711

[1] Exact Stamp Duty to be determined by Government
[2] Exact Real Estate Agent Commission to be confirmed by Real Estate Agent
[3] Normally 5% of the purchase price (Exact % to be negotiated between buyer and seller)
The calculated values are based on assumptions and provide an approximate result for your reference only.

More