Villa Lotto - Block D

18 Broadwood Road, Happy Valley, Hong Kong
HKD $ 25.5MSA 1,116 SF | GA 1,225 SF | 3BD | 2BA
Expand
Photos
Map
Property number: 45859 Updated : 2026/05/23
Agent Information
Elaine Lam
Client Service Officer
Elaine Lam
Request Information

Layout / Parking Space

Management / Government Fee

Description

Description
  • Open views of the racecourse, the surrounding buildings and the greenery in Happy Valley.
Internal Condition
  • Efficient layout of the living and dining room allows for an optimal arrangement of furniture.
  • Wooden floorings are used throughout the apartment.
  • The master bedroom is facilitated with built-in wardrobes and drawers.
  • Each bedroom has an efficient layout for bed and wardrobe.
  • The kitchen is equipped with essential appliances and built-in cabinets.
  • Bathrooms are well maintained.
  • Maid's room is at the back of the kitchen with its own washroom.

Building

High-rise Apartment, Year built 1987 ( Building age 39 )

TV & Air con
  • Cable TV
  • Satellite TV
Clubhouse Facilities
  • Outdoor Swimming Pool
  • Tennis Court
Children Facilities
  • Children's Playground
Transportation
  • Mini-bus

Mortgage Calculator

Monthly Repayment
$89,362
Minimum Household Income
$178,724
Mortgage Plan
Expenses
Stamp Duty [1]
1,083,750
Agent Commission [2]
255,000
Sub Total
1,338,750
Deposit
Initial Deposit (5%) [3]
1,275,000
S & P Agreement (5%) [3]
1,275,000
Further Down Payment
5,100,000
Sub Total
7,650,000
Total Cash Outlay
8,988,750

Financing
17,850,000
Total Interest Payable
8,958,600
Total Repayment
26,808,600
Monthly Repayment
89,362

[1] Exact Stamp Duty to be determined by Government
[2] Exact Real Estate Agent Commission to be confirmed by Real Estate Agent
[3] Normally 5% of the purchase price (Exact % to be negotiated between buyer and seller)
The calculated values are based on assumptions and provide an approximate result for your reference only.

More